VALUATION OF A CONSTRUCTION COMPANY PT. XYZ – A CASE STUDY

PT. XYZ is a company that move in construction sector. PT. XYZ is not a publicly listed company and hasn’t planning on going IPO yet. The shares are owned by private investors. Recently, PT. XYZ is in talks with a potential shareholder to invest in the company. Existing shareholder of PT. XYZ is wi...

Full description

Saved in:
Bibliographic Details
Main Author: Aditya Lande, Dennis
Format: Final Project
Language:Indonesia
Online Access:https://digilib.itb.ac.id/gdl/view/64400
Tags: Add Tag
No Tags, Be the first to tag this record!
Institution: Institut Teknologi Bandung
Language: Indonesia
id id-itb.:64400
spelling id-itb.:644002022-05-20T10:38:25ZVALUATION OF A CONSTRUCTION COMPANY PT. XYZ – A CASE STUDY Aditya Lande, Dennis Indonesia Final Project Construction Industry, Valuation, Discounted Cash Flow INSTITUT TEKNOLOGI BANDUNG https://digilib.itb.ac.id/gdl/view/64400 PT. XYZ is a company that move in construction sector. PT. XYZ is not a publicly listed company and hasn’t planning on going IPO yet. The shares are owned by private investors. Recently, PT. XYZ is in talks with a potential shareholder to invest in the company. Existing shareholder of PT. XYZ is willing to give up a maximum of 20% dilution from the new share composition by issuing new shares. By doing valuation of PT. XYZ, we can calculate how much worth of 20% PT. XYZ share dilution to help PT. XYZ determine it price. The projection growth of PT. XYZ will consider the COVID-19 outbreak. Valuation of PT. XYZ will be using DCF approach. From DCF valuation, PT. XYZ intrinsic value is IDR 345,141,295,887 which is 1.83x their book value. Current number of share of PT. XYZ is 25,678 shares, which will become 32,098 shares after dilution. There will be 6,420 new shares that will be subscribed by new investor. text
institution Institut Teknologi Bandung
building Institut Teknologi Bandung Library
continent Asia
country Indonesia
Indonesia
content_provider Institut Teknologi Bandung
collection Digital ITB
language Indonesia
description PT. XYZ is a company that move in construction sector. PT. XYZ is not a publicly listed company and hasn’t planning on going IPO yet. The shares are owned by private investors. Recently, PT. XYZ is in talks with a potential shareholder to invest in the company. Existing shareholder of PT. XYZ is willing to give up a maximum of 20% dilution from the new share composition by issuing new shares. By doing valuation of PT. XYZ, we can calculate how much worth of 20% PT. XYZ share dilution to help PT. XYZ determine it price. The projection growth of PT. XYZ will consider the COVID-19 outbreak. Valuation of PT. XYZ will be using DCF approach. From DCF valuation, PT. XYZ intrinsic value is IDR 345,141,295,887 which is 1.83x their book value. Current number of share of PT. XYZ is 25,678 shares, which will become 32,098 shares after dilution. There will be 6,420 new shares that will be subscribed by new investor.
format Final Project
author Aditya Lande, Dennis
spellingShingle Aditya Lande, Dennis
VALUATION OF A CONSTRUCTION COMPANY PT. XYZ – A CASE STUDY
author_facet Aditya Lande, Dennis
author_sort Aditya Lande, Dennis
title VALUATION OF A CONSTRUCTION COMPANY PT. XYZ – A CASE STUDY
title_short VALUATION OF A CONSTRUCTION COMPANY PT. XYZ – A CASE STUDY
title_full VALUATION OF A CONSTRUCTION COMPANY PT. XYZ – A CASE STUDY
title_fullStr VALUATION OF A CONSTRUCTION COMPANY PT. XYZ – A CASE STUDY
title_full_unstemmed VALUATION OF A CONSTRUCTION COMPANY PT. XYZ – A CASE STUDY
title_sort valuation of a construction company pt. xyz – a case study
url https://digilib.itb.ac.id/gdl/view/64400
_version_ 1822004554351247360